County Profile for Middlesex - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 113,367,000 Total Charges 1,272,225,607
Fixed Assets 192,412,000 Contract Allowance 918,214,607
Other Assets 178,032,000 Operating Revenue 354,011,000
Total Assets 483,811,000 Operating Expenses 509,959,444
Current Liabilities 64,104,000 Operating Margin -155,948,444
Long Term Liabilities 132,007,000 Other Income 27,534,000
Total Equity 287,700,000 Other Expense 0
Total Liabilities and Equity 483,811,000 Net Profit or Loss -128,414,444

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,696 Revenue per Bed $435,974 Revenue per Person $354,011,000
Net Margin per Discharge ($9,998) Net Margin per Bed ($192,055) Net Margin per Person ($155,948,444)
Net Profit per Discharge ($8,233) Net Profit per Bed ($158,146) Net Profit per Person ($128,414,444)
Net Fixed Assets per Discharge $12,336 Net Fixed Assets per Bed $236,961 Net Fixed Assets per Bed $192,412,000
Long Term Debt per Discharge $8,463 Long Term Debt per Bed $162,570 Long Term Debt per Person $132,007,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 83.3 %
Length of Stay 16 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 389 Net Fixed Assets 414 Population Estimate 1,151
Total Revenue 431 Long Term Liabilities 370 Total Patient Discharges 426
Net Margin 3,254 Total Patient Beds 194
Net Profit or Loss 3,291

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 313,280,878 164,017,804 1.9100
31 Intensive Care Unit 14,019,827 40,980,249 0.3421
32 Coronary Care Unit 0 0
43 Nursery 2,470,808 9,748,783 0.2534
44 Skilled Nursing Care 0 0
50 Operating Room 15,887,221 62,456,895 0.2544
51 Recovery Room 4,584,119 15,888,884 0.2885
52 Labor and Delivery Room 2,473,186 12,355,054 0.2002

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,747,245 13 Nursing Administration 13,085,557
02,03 Captial Related - Movable Equipment 14,434,223 14 Central Services and Supply 3,171,323
04 Employee Benefits 159,890,090 15 Pharmacy 10,319,095
05 Administrative and General 81,569,299 16 Medical Records and Medical Library 5,833,501
06 Maintenance and Repairs 5,502,948 17 Social Services 4,582,229
07 Operation of Plant 25,737,710 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,401,795 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 11,043,600 20,21,22,23 Education Programs 5,417,434
Total General Service Cost Centers 361,736,049

County Profile for Middlesex - 2014